SMB
SMB.AI.ALLY Helping Local Businesses Thrive
โ† Builder Demos

Multi-Location Restaurant , White-Label Migration ROI

Scarborough ยท Ajax ยท Oshawa  |  GTA Ontario  |  All figures CAD (pre-tax)
Session:
๐Ÿ”’ Locked values persist across sessions
โ— v5, White-Label Model
One-Time Setup Fee (per engagement)
CA$
Charged once ยท Covers chatbot build + POS integration + white-label dispatch automation
Monthly Service Fee (per engagement)
CA$
Recurring ยท Covers hosting, maintenance, chatbot updates
Model not yet run
,
Run model to see if client savings justify your fees

โš™๏ธ Assumptions  

โ–ผ
โ˜‘ Check the lock box on any row to lock that value, it will be remembered across sessions and cannot be accidentally changed.

๐Ÿ’ฐ Revenue

Combined monthly revenue (all 3 stores)
CA$
๐Ÿ”“
Scarborough revenue share
%
๐Ÿ”“
Ajax revenue share
%
๐Ÿ”“
Oshawa revenue share
%
๐Ÿ”“
Scarborough delivery % of store revenue
%
๐Ÿ”“
Ajax delivery % of store revenue
%
๐Ÿ”“
Oshawa delivery % of store revenue
%
๐Ÿ”“

๐Ÿ“ฑ Platform Mix (% of delivery revenue)

DoorDash share of delivery orders
%
๐Ÿ”“
Uber Eats share of delivery orders
%
๐Ÿ”“
Skip the Dishes share of delivery orders
%
๐Ÿ”“
โš ๏ธ These are global. Owners may confirm per-location splits differ (e.g. Scarborough may be more Uber-heavy).

๐Ÿ’ธ Marketplace Commission Rates

Verify from platform remittance statements, not advertised rates.
DoorDash commission rate
%
๐Ÿ”“
Uber Eats commission rate
%
๐Ÿ”“
Skip the Dishes commission rate
%
๐Ÿ”“

โšก White-Label Flat Fees (verified)

Sourced from platform merchant pages. Lock these, unlikely to change short-term.
DoorDash Drive On-Demand (flat/order)
CA$
๐Ÿ”’
Uber Direct (flat/order)
CA$
๐Ÿ”’
SkipGo (flat/order, distance-variable, midpoint)
CA$
๐Ÿ”’
โš ๏ธ SkipGo is variable. In suburban Ajax/Oshawa, longer distances may push this to CA$9โ€“9.50. Adjust if owners confirm.

๐Ÿงพ Order Values (pre-tax, from POS)

Standard avg delivery order value (AOV)
CA$
๐Ÿ”“
High-value AOV (group / party orders)
CA$
๐Ÿ”“
% of delivery orders that are high-value
%
๐Ÿ”“

๐Ÿ“ˆ Migration Rates & Operations

Year 1 migration to direct/white-label
%
๐Ÿ”“
Year 2 migration to direct/white-label
%
๐Ÿ”“
Operating days per month
days
๐Ÿ”“